Nasdaq · NAKA

How can we value Nakamoto?

NAKA$9.66LiveOct 2, 2026Bitcoin$84,732LiveCoinbase

$9.66 × 17.89 million shares

Market cap

$172.9M

+Debt

$165.1M

−Cash

$19.1M

Enterprise value

$318.8M

4,467 bitcoin × $84,732. Count is June 30, 2026. 3,805 are pledged against the loan.

Bitcoin value

$378.5M

Enterprise$318.8M
Bitcoin$378.5M

Light is the market cap. Green is the debt still in the total after cash. Orange is the bitcoin.

The rest of the business is −$59.7M.

$318.8M enterprise value minus $378.5M of bitcoin. That leftover is nothing at $12.99 a share. Below that, the coins are worth more than the whole company.

The street has 2026 sales at about $71.7M. The stock prices those businesses at −$59.7M.